Property at 00220 ALBANY TURNPIKE Account 0000006

Card 01 of 01 card

                          Commercial Valuation Summary
           Main Area:    22,014         Construction Type: Fire Resistant
  +--Subject----Code---Description-------Perc-----AdjSF--AdjRate------Net Value--+
  |Basement                                                                      |
  |                                                                              |
  |1st Floor    33   Discount Store    100.00    22,014    58.35      1,284,520  |
  |                                                                              |
  |2nd Floor                                                                     |
  |                                                                              |
  |3rd Floor                                                                     |
  |                                                                              |
  |4th Floor                                                                     |
  |                                                                              |
  +---Other Features-------------Size----Rate-------Qty-----Rate----------Value--+
  | CP5  Canopy-Economy         1,500    9.70         1                  14,550  |
  | CP5  Canopy-Economy           166    9.70         1                   1,610  |
  | CP5  Canopy-Economy           288    9.70         1                   2,790  |
  | SS1  Wet Sprinkler         22,014    2.10         1                  46,230  |
  |                                                                              |
  +------------------------------------------------------------------------------+
  | Sub-Total                                                         1,349,700  |
  +------------------------------------------------------------------------------+
  | Grade       C                Factor 1.0000                        1,349,700  |
  | CDU                      C&D Factor 1.00                          1,349,700  |
  | Depreciation                        30 %                            944,790  |
  +------------------------------------+-----------------------------------------+
  | Cost value admin record            | Computed cost value @ 70%      661,350  |
  +------------------------------------+-----------------------------------------+