Property at 00220 ALBANY TURNPIKE B1&2 Account 0001250

Card 01 of 01 card

                          Commercial Valuation Summary
           Main Area:     1,716         Construction Type: Wood Frame
  +--Subject----Code---Description-------Perc-----AdjSF--AdjRate------Net Value--+
  |Basement                                                                      |
  |                                                                              |
  |1st Floor    53   Office Building   100.00     1,716    80.28        137,760  |
  |                                                                              |
  |2nd Floor    53   Office Building    98.00     1,682    64.22        108,020  |
  |                                                                              |
  |3rd Floor                                                                     |
  |                                                                              |
  |4th Floor                                                                     |
  |                                                                              |
  +---Other Features-------------Size----Rate-------Qty-----Rate----------Value--+
  |                                                                              |
  |                                                                              |
  |                                                                              |
  |                                                                              |
  |                                                                              |
  +------------------------------------------------------------------------------+
  | Sub-Total                                                           245,780  |
  +------------------------------------------------------------------------------+
  | Grade       C                Factor 1.0000                          245,780  |
  | CDU                      C&D Factor 1.00                            245,780  |
  | Depreciation                        45 %                            135,180  |
  +------------------------------------+-----------------------------------------+
  | Cost value admin record            | Computed cost value @ 70%       94,630  |
  +------------------------------------+-----------------------------------------+