Property at 00156 ALBANY TURNPIKE Account 0017090

Card 01 of 01 card

                          Commercial Valuation Summary
           Main Area:    10,501         Construction Type: Fire Resistant
  +--Subject----Code---Description-------Perc-----AdjSF--AdjRate------Net Value--+
  |Basement     86   Support Area       10.00     1,050    20.44         21,460  |
  |                                                                              |
  |1st Floor    46   Auto Showroom/Of   50.00     5,251    64.35        337,900  |
  |             47   Auto Service       50.00     5,251    48.55        254,940  |
  |2nd Floor    46   Auto Showroom/Of   12.00     1,260    51.48         64,860  |
  |                                                                              |
  |3rd Floor                                                                     |
  |                                                                              |
  |4th Floor                                                                     |
  |                                                                              |
  +---Other Features-------------Size----Rate-------Qty-----Rate----------Value--+
  | OD1  Overhead Door            168   11.40         4                   1,920  |
  |                                                                              |
  |                                                                              |
  |                                                                              |
  |                                                                              |
  +------------------------------------------------------------------------------+
  | Sub-Total                                                           681,080  |
  +------------------------------------------------------------------------------+
  | Grade       C+               Factor 1.0800                          735,570  |
  | CDU                      C&D Factor 1.00                            735,570  |
  | Depreciation                        30 %                            514,900  |
  +------------------------------------+-----------------------------------------+
  | Cost value admin record            | Computed cost value @ 70%      360,430  |
  +------------------------------------+-----------------------------------------+