Property at 00121 DOWD AVENUE Account 0022490

Card 01 of 01 card

                          Commercial Valuation Summary
           Main Area:    38,254         Construction Type: Wood Frame
  +--Subject----Code---Description-------Perc-----AdjSF--AdjRate------Net Value--+
  |Basement                                                                      |
  |                                                                              |
  |1st Floor    11   Apartment         100.00    38,254    52.61      2,012,540  |
  |                                                                              |
  |2nd Floor    11   Apartment          36.00    13,771    42.08        579,480  |
  |                                                                              |
  |3rd Floor                                                                     |
  |                                                                              |
  |4th Floor                                                                     |
  |                                                                              |
  +---Other Features-------------Size----Rate-------Qty-----Rate----------Value--+
  | WD1  Wood Deck              1,290   11.50         1                  14,840  |
  | 1SA  1 Story Addtn            336   50.00         1                  16,800  |
  | EE1  Enclosed Entry            80   41.58        10                   3,330  |
  |                                                                              |
  |                                                                              |
  +------------------------------------------------------------------------------+
  | Sub-Total                                                         2,626,990  |
  +------------------------------------------------------------------------------+
  | Grade       C                Factor 1.0000                        2,626,990  |
  | CDU                      C&D Factor 1.00                          2,626,990  |
  | Depreciation                        25 %                          1,970,240  |
  +------------------------------------+-----------------------------------------+
  | Cost value admin record            | Computed cost value @ 70%    1,379,170  |
  +------------------------------------+-----------------------------------------+