Property at 00160 ALBANY TURNPIKE Account 0023210

Card 01 of 01 card

                          Commercial Valuation Summary
           Main Area:     1,827         Construction Type: Wood Frame
  +--Subject----Code---Description-------Perc-----AdjSF--AdjRate------Net Value--+
  |Basement     86   Support Area       55.00     1,005    18.40         18,490  |
  |                                                                              |
  |1st Floor    31   Restaurant        100.00     1,827    66.38        121,280  |
  |                                                                              |
  |2nd Floor    31   Restaurant         55.00     1,005    53.10         53,370  |
  |                                                                              |
  |3rd Floor                                                                     |
  |                                                                              |
  |4th Floor                                                                     |
  |                                                                              |
  +---Other Features-------------Size----Rate-------Qty-----Rate----------Value--+
  | OP1  Open Porch                49   26.45         1                   1,300  |
  |                                                                              |
  |                                                                              |
  |                                                                              |
  |                                                                              |
  +------------------------------------------------------------------------------+
  | Sub-Total                                                           194,440  |
  +------------------------------------------------------------------------------+
  | Grade       C                Factor 1.0000                          194,440  |
  | CDU                      C&D Factor 1.00                            194,440  |
  | Depreciation                        20 %                            155,550  |
  +------------------------------------+-----------------------------------------+
  | Cost value admin record            | Computed cost value @ 70%      108,890  |
  +------------------------------------+-----------------------------------------+